|
American Woodmark Corporation
manufactures and distributes kitchen cabinets and vanities for
the remodeling and new home construction markets. For the
9 months ended 1/31/02, net sales rose 24% to $379.3M.
Net income before accounting change rose 92% to $23M.
Revenues reflect growth in shipments to both remodel and
new construction customers and new product & additional
outlet. Earnings also reflect lower material costs and
productivity. |
American Woodmark Corp. 3102 Shawnee Drive
Winchester, VA 22601 Phone:
(540 ) 665-9100 Fax: (540 ) 665-9176
Sector: Capital Goods
Industry: Constr. - Supplies & Fixtures
Employees: 3,866 (04/30/2001)
Market Cap (Mil) $ : 505.18
Complete Financials: Jan 2002
Updated: 05/11/2002
Earnings Announcements: NA |
1D
| 5D
| 1M
| 6M
| YTD
| 1Yr
| 5Yr
|
OFFICERS: William F.
Brandt Jr., Chmn., James J. Gosa, Pres./CEO, Kent B. Guichard,
CFO/Sr. VP/Secy., David Blount, Sr. VP. TRANSFER AGENT: American
Stock Transfer & Trust Company. Company incorporated 1980 in VA.
Direct inquiries to: Kent B. Guichard, CFO/Sr. VP/Secy.
|
Price & Volume
|
Recent Price $ |
61.16 |
52 Week High $ |
73.25 |
52 Week Low $ |
26.18 |
Avg Daily Vol (Mil) |
0.07 |
Beta |
1.25 |
Share Related Items
|
Mkt. Cap. (Mil) $ |
505.18 |
Shares Out (Mil) |
8.26 |
Float (Mil) |
3.30 |
Dividend Information
|
Yield % |
0.33 |
Annual Dividend |
0.20 |
Payout Ratio (TTM) % |
5.42 |
Financial Strength
|
Quick Ratio (MRQ) |
0.85 |
Current Ratio (MRQ) |
1.63 |
LT Debt/Equity (MRQ) |
0.12 |
Total Debt/Equity (MRQ) |
0.13
| |
Valuation Ratios
|
Price/Earnings (TTM) |
16.97 |
Price/Sales (TTM) |
1.04 |
Price/Book (MRQ) |
3.76 |
Price/Cash Flow (TTM) |
9.63 |
Per Share Data
|
Earnings (TTM) $ |
3.60 |
Sales (TTM) $ |
58.72 |
Book Value (MRQ) $ |
16.28 |
Cash Flow (TTM) $ |
6.35 |
Cash (MRQ) $ |
0.90 |
Mgmt Effectiveness
|
Return on Equity (TTM) |
25.39 |
Return on Assets (TTM) |
15.52 |
Return on Investment (TTM) |
20.56 |
Profitability |
Gross Margin (TTM) % |
28.79 |
Operating Margin (TTM) % |
10.24 |
Profit Margin (TTM) % |
6.14
| |
Mil = Millions
MRQ = Most Recent Quarter TTM = Trailing Twelve
Months Asterisks (*) Indicates numbers are derived from Earnings
Announcements Pricing and volume data as of
05/10/2002 |
GROWTH
RATES |
|
1 Year |
3 Years |
5 Years |
Sales % |
10.41 |
19.91 |
16.25 |
EPS % |
30.72 |
12.33 |
35.95 |
Dividend % |
5.26 |
22.05 |
35.12 | |
REVENUE |
Quarters |
1999 |
2000 |
2001 |
2002 |
JUL |
72,673 |
91,883 |
104,297 |
121,262 |
OCT |
79,401 |
96,821 |
103,857 |
129,777 |
JAN |
81,186 |
89,402 |
98,940 |
128,254 |
APR |
93,753 |
99,268 |
109,574 |
|
|
Totals |
327,013 |
377,374 |
416,668 |
379,293 |
Note: Units in Thousands of U.S.
Dollars | |
|
EARNINGS PER
SHARE |
Quarters |
1999 |
2000 |
2001 |
2002 |
JUL |
0.530 |
0.570 |
0.640 |
0.890 |
OCT |
0.600 |
0.510 |
0.420 |
0.950 |
JAN |
0.440 |
0.320 |
0.420 |
0.910 |
APR |
0.600 |
0.390 |
0.850 |
|
|
Totals |
2.170 |
1.790 |
2.330 |
2.750 |
Note: Units in U.S.
Dollars | |
Equity: Common Stock no Par, 03/02,
20M auth., 8,260,096 issd. Insiders control 34%. 3 others own
26%. PO 7/86, 1,250,000 shares @ $15 by Alex Brown &
Sons/Kidder, Peabody & Co. 9/93, 6/88, 10% stock dividend.
FY'01, quarters are being restated for an accounting change.
FY'01 Summ. Qs reflectthe restatement.
|
SELECTED INCOME
STATEMENT ITEMS |
|
ANNUAL |
YEAR TO
DATE |
|
12 MONTHS ENDING 04/30/99 |
12 MONTHS ENDING 04/30/00 |
12 MONTHS ENDING 04/30/01 |
9 MONTHS ENDING 01/31/01 Restated 01/31/02 |
9 MONTHS ENDING 01/31/02 |
|
Revenue |
320,279 |
377,374 |
416,668 |
307,094 |
379,293 |
Operating Expenses |
292,368 |
352,713 |
384,303 |
285,922 |
340,436 |
Operating
Income |
27,911 |
24,661 |
32,365 |
21,172 |
38,857 |
|
Non-Operating Income |
999 |
364 |
-152 |
-108 |
-258 |
Non-Operating Expenses |
-363 |
-470 |
-1,439 |
-1,039 |
-588 |
Income Before
Taxes |
28,547 |
24,555 |
30,774 |
20,025 |
38,011 |
|
Income Taxes |
11,038 |
10,088 |
11,771 |
8,012 |
14,994 |
Income After
Taxes |
17,509 |
14,467 |
19,003 |
12,013 |
23,017 |
|
Adjustments to Income |
0 |
0 |
0 |
0 |
0 |
Inc. for Primary
EPS |
17,509 |
14,467 |
19,003 |
12,013 |
23,017 |
|
Pri/Bas EPS Ex.
XOrd |
2.229 |
1.818 |
2.359 |
1.493 |
2.824 |
|
Disc Opns + Xord Items |
0 |
0 |
-1,583 |
-1,583 |
0 |
Pri/Bas EPS In.
XOrd |
2.229 |
1.818 |
2.162 |
1.296 |
2.824 |
|
Primary/Basic Avg Sh |
7,856.00 |
7,960.00 |
8,057.00 |
8,051.03 |
8,149.06 |
Common Dividends/Shr |
0.150 |
0.190 |
0.200 |
0.150 |
0.150 |
Dilutd EPS Excl
XOrd |
2.176 |
1.787 |
2.336 |
1.478 |
2.750 |
|
Dilutd EPS Incl
XOrd |
2.176 |
1.787 |
2.141 |
1.283 |
2.750 |
|
Note: Units in Thousands of U.S. Dollars
except for per share
items. | |
SELECTED BALANCE
SHEET ITEMS |
|
YEAR
ENDING |
QUARTER
ENDING |
|
04/30/99 |
04/30/00 |
04/30/01 |
01/31/01 |
01/31/02 |
|
Cash & ST Investments |
14,165 |
4,183 |
1,714 |
424 |
7,376 |
Receivables |
38,925 |
35,813 |
29,410 |
34,046 |
37,267 |
Other Current Assets |
21,431 |
27,639 |
36,755 |
30,694 |
41,442 |
Total Current
Assets |
74,521 |
67,635 |
67,879 |
65,164 |
86,085 |
|
LT Investments |
0 |
0 |
0 |
0 |
0 |
Fixed Assets |
53,739 |
86,954 |
93,641 |
94,994 |
106,440 |
Other LT Assets |
12,349 |
12,067 |
18,848 |
15,472 |
21,533 |
Total Assets |
140,609 |
166,656 |
180,368 |
175,630 |
214,058 |
|
Accounts Payable |
18,919 |
20,195 |
17,038 |
15,982 |
22,267 |
ST Debt & Curr LTD |
1,974 |
1,876 |
2,118 |
2,062 |
1,200 |
Other Current Liab. |
24,142 |
23,513 |
26,063 |
20,911 |
29,223 |
Total Current
Liab. |
45,035 |
45,584 |
45,219 |
38,955 |
52,690 |
|
LT Debt & Cap Leases |
11,435 |
22,009 |
16,819 |
24,270 |
16,284 |
Other LT Liabilities |
5,802 |
6,451 |
8,817 |
7,677 |
11,584 |
Total
Liabilities |
62,272 |
74,044 |
70,855 |
70,902 |
80,558 |
|
Preferred Stock |
0 |
0 |
0 |
0 |
0 |
Common & Paid In Capital |
21,575 |
22,896 |
24,412 |
24,292 |
30,044 |
Retained Earnings |
56,762 |
69,716 |
85,101 |
80,436 |
103,689 |
Other Equity |
0 |
0 |
0 |
0 |
-233 |
Total Equity |
78,337 |
92,612 |
109,513 |
104,728 |
133,500 |
|
Shares Outstanding |
7,916 |
8,010 |
8,079 |
8,091 |
8,203 |
Note: Units in Thousands of U.S.
Dollars. | |
SELECTED STATEMENT
OF CASH FLOW ITEMS (INDIRECT Method) |
|
ANNUAL |
YEAR TO
DATE |
|
12 MONTHS ENDING 04/30/99 |
12 MONTHS ENDING 04/30/00 |
12 MONTHS ENDING 04/30/01 |
9 MONTHS ENDING 01/31/01 |
9 MONTHS ENDING 01/31/02 |
|
Net Income |
17,509 |
14,467 |
17,420 |
10,430 |
23,018 |
Depreciation & Amort. |
9,690 |
14,712 |
19,635 |
14,267 |
17,483 |
Non Cash Items |
1,498 |
4,243 |
6,108 |
3,647 |
1,566 |
Other Operating CF |
-16,223 |
-12,170 |
-21,672 |
-18,708 |
-12,860 |
Total Operating
CF |
12,474 |
21,252 |
21,491 |
9,636 |
29,207 |
|
Capital Expenditures |
-21,691 |
-40,787 |
-17,445 |
-15,944 |
-21,241 |
Other Investing CF |
39 |
16 |
26 |
10 |
11 |
Total Investing
CF |
-21,652 |
-40,771 |
-17,419 |
-15,934 |
-21,230 |
|
Dividends Paid |
-1,180 |
-1,513 |
-1,612 |
-1,207 |
-1,225 |
Sale (Purch.) of Stock |
507 |
324 |
19 |
1,299 |
362 |
Net Borrowings |
91 |
10,726 |
-4,948 |
2,447 |
-1,452 |
Other Financing CF |
0 |
0 |
0 |
0 |
0 |
Total Financing
CF |
-582 |
9,537 |
-6,541 |
2,539 |
-2,315 |
|
Exchange Rate Effect |
0 |
0 |
0 |
0 |
0 |
Net Change In
Cash |
-9,760 |
-9,982 |
-2,469 |
-3,759 |
5,662 |
|
Note: Units in Thousands of U.S.
Dollars. | |
|